Report_Id:   234213   Est NO  0002

Date:10/16/2023

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 234213 Estimate Number 0002 Estimate Type PROGRESS
District Office ELIZABETHTOWN (04360)  Filiatreau, Chad J.

Contractor RAME CONTRACTING LLC ADDR SN 1 VC Code KY0036496
651 CO-OP DRIVE
PO BOX 293
SPRINGFIELD , KY , 40069
Pay Period 09/09/2023  TO  09/22/2023
Date Approved 10/02/2023
Primary Proj Number 0411500552301
Project No. HSIP 5124 (010), FD05 115 0055 005-010
Primary County WASHINGTON
Name of Road BLOOMFIELD ROAD (KY 55)
Description FROM THE US 150 INTERSECTION EXTENDING NORTH TO THE KY 438 I NTERSECTION
     
     
Date Let 05/25/2023 Formal Acceptance
Date Awarded 06/06/2023 Date Work Began 08/08/2023
Date Contract Executed 06/23/2023 Open To Traffic
Date NTP Issued 06/23/2023 Actual Completion Date

Current Contract Amount

$2,838,329.00

Total to Date

Prev to Date

This Estimate

Original Amount

$2,838,329.00

Total Earnings

$131,652.98

$82,479.68

$49,173.30

Percent Complete

4.64

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$2,706,676.02

Gross Earnings

$131,652.98

$82,479.68

$49,173.30

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$131,652.98

$82,479.68

$49,173.30

Contract Id 234213

Change Order Summary

County WASHINGTON
Estimate Nbr 0002 Project Number HSIP 5124 (010), FD05 115 0055 005-010
Contractor RAME CONTRACTING LLC Period 09/09/2023  TO  09/22/2023
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 234213

COMMONWEALTH OF KENTUCKY

County WASHINGTON
Contract Type GRDR   GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number 0411500552301
Estimate Nbr 0002 Period 09/09/2023  TO  09/22/2023
Contractor RAME CONTRACTING LLC
 
Project 0411500552301 Fed/State Project Number HSIP 5124 (010) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0085 DGA BASE 00001 TON 422.00 422.000 0.000 0.000 50.00 0.00
0090 TRAFFIC BOUND BASE 00020 TON 26.30 26.300 0.000 0.000 54.00 0.00
0095 CRUSHED AGGREGATE SIZE NO 2 00078 TON 163.00 163.000 0.000 0.000 49.00 0.00
0100 ASPHALT SEAL AGGREGATE 00100 TON 14.81 14.810 0.000 0.000 263.95 0.00
0105 ASPHALT SEAL COAT 00103 TON 1.80 1.800 0.000 0.000 3,599.35 0.00
0110 CL2 ASPH BASE 1.00D PG64-22 00212 TON 104.00 104.000 0.000 0.000 127.83 0.00
0115 CL2 ASPH BASE 1.00D PG64-22 (ASPHALT BASE REPAIR) 00212 TON 15.30 15.300 0.000 0.000 800.00 0.00
0120 REMOVE PAVEMENT 02091 SQYD 671.00 671.000 0.000 0.000 9.00 0.00
Project 0411500552301 Fed/State Project Number HSIP 5124 (010) Category 0002 ROADWAY
0125 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 21.00 21.000 0.000 0.000 13.64 0.00
0130 TEMP DITCH 02159 LF 4,451.00 4,451.000 0.000 0.000 0.50 0.00
0135 FENCE-TEMP 02259 LF 1,510.00 1,510.000 0.000 0.000 10.13 0.00
0140 REMOVE & REPLACE FENCE (WOVEN WIRE, T POST) 02268 LF 650.00 650.000 0.000 0.000 20.04 0.00
0145 REMOVE & REPLACE FENCE (WOVEN WIRE, WOOD POST) 02268 LF 500.00 500.000 0.000 0.000 21.56 0.00
0150 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 362.50 362.500 0.000 0.000 36.00 0.00
0155 GUARDRAIL-STEEL W BEAM-S FACE A 02355 LF 50.00 50.000 0.000 0.000 69.44 0.00
0160 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 3.00 3.000 0.000 0.000 3,870.14 0.00
0165 REMOVE GUARDRAIL 02381 LF 700.00 700.000 0.000 0.000 2.06 0.00
0170 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 3.00 3.000 0.000 0.000 4,022.03 0.00
0175 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 0.000 0.000 5.16 0.00
0180 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 613.00 613.000 0.000 0.000 3.50 0.00
0185 MAINTAIN & CONTROL TRAFFIC (WASHINGTON KY 55 HSIP) 02650 LS 1.00 1.000 0.050 0.050 30,000.00 1,500.00
0190 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 3,600.00 0.00
0195 TEMP SILT FENCE 02701 LF 4,451.00 4,451.000 0.000 0.000 3.00 0.00
0200 SILT TRAP TYPE B 02704 EACH 48.00 48.000 0.000 0.000 200.00 0.00
0205 SILT TRAP TYPE C 02705 EACH 48.00 48.000 0.000 0.000 200.00 0.00
0210 CLEAN SILT TRAP TYPE B 02707 EACH 48.00 48.000 0.000 0.000 5.00 0.00
0215 CLEAN SILT TRAP TYPE C 02708 EACH 48.00 48.000 0.000 0.000 5.00 0.00
0220 STAKING (WASHINGTON KY 55 HSIP) 02726 LS 1.00 1.000 0.000 0.000 6,500.00 0.00
0225 CONCRETE BARRIER WALL TYPE 9T 03171 LF 80.00 80.000 0.000 0.000 300.00 0.00
0230 TRIM & REMOVE TREES & BRUSH 03269 LF 850.00 850.000 0.000 0.000 30.32 0.00
0235 TEMP SIGNAL 2 PHASE 04933 EACH 1.00 1.000 0.000 0.000 15,000.00 0.00
0240 EROSION CONTROL BLANKET 05950 SQYD 28.00 28.000 0.000 0.000 3.18 0.00
0245 TEMP SEEDING AND PROTECTION 05953 SQYD 3,030.00 3,030.000 0.000 0.000 0.20 0.00
0250 INITIAL FERTILIZER 05963 TON 2.00 2.000 0.000 0.000 1,237.13 0.00
0255 MAINTENANCE FERTILIZER 05964 TON 3.20 3.200 0.000 0.000 1,237.13 0.00
0260 SEEDING AND PROTECTION 05985 SQYD 60,785.00 60,785.000 0.000 0.000 0.70 0.00
0265 AGRICULTURAL LIMESTONE 05992 TON 38.00 38.000 0.000 0.000 77.32 0.00
0270 PAVE STRIPING-THERMO-6 IN W 06542 LF 1,281.00 1,281.000 0.000 0.000 1.54 0.00
0275 PAVE STRIPING-THERMO-6 IN Y 06543 LF 1,478.00 1,478.000 0.000 0.000 1.54 0.00
0280 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 61.00 61.000 0.000 0.000 12.38 0.00
0285 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 324.00 324.000 0.000 0.000 8.24 0.00
0290 PAVE MARKING-THERMO STR ARROW 06573 EACH 1.00 1.000 0.000 0.000 103.09 0.00
0295 PAVE MARKING-THERMO CURV ARROW 06574 EACH 9.00 9.000 0.000 0.000 123.71 0.00
0300 PAVE MARKING-THERMO COMB ARROW 06575 EACH 7.00 7.000 0.000 0.000 144.33 0.00
0305 PAVEMENT MARKING REMOVAL 06598 SQFT 54.00 54.000 0.000 0.000 10.31 0.00
0310 GUARDRAIL-BRIDGE CASE I 08805 LF 30.00 30.000 0.000 0.000 244.85 0.00
0315 OBJECT MARKER TY 3 20191ED EACH 6.00 6.000 0.000 0.000 41.75 0.00
0320 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 225.00 225.000 0.000 0.000 42.64 0.00
0325 WATER BLASTING EXISTING STRIPE 22664EN LF 2,759.00 2,759.000 0.000 0.000 1.24 0.00
0330 PAVEMENT MARKING-THERMO LETTERS 22692NS714 EACH 5.00 5.000 0.000 0.000 154.65 0.00
0335 PAVE MARKING-THERMO STOP 22950NN EACH 3.00 3.000 0.000 0.000 463.93 0.00
0340 THERMO RUMBLE STRIPS TY 2 24097EC LF 160.00 160.000 0.000 0.000 15.46 0.00
0345 R/W MONUMENT TYPE 3 24540 EACH 8.00 8.000 0.000 0.000 189.34 0.00
0350 ROADSIDE REGRADING 26175EC LF 10,277.00 10,277.000 0.000 0.000 24.00 0.00
Project 0411500552301 Fed/State Project Number HSIP 5124 (010) Category 0003 DRAINAGE
0355 ENTRANCE PIPE-15 IN 00440 LF 131.00 131.000 0.000 0.000 100.00 0.00
0360 ENTRANCE PIPE-30 IN 00445 LF 28.00 28.000 0.000 0.000 163.75 0.00
0365 CULVERT PIPE-15 IN 00461 LF 78.00 78.000 0.000 0.000 273.00 0.00
0370 CULVERT PIPE-18 IN 00462 LF 72.00 72.000 0.000 0.000 330.00 0.00
0375 CULVERT PIPE-24 IN 00464 LF 156.00 156.000 0.000 0.000 335.00 0.00
0380 REMOVE PIPE 01310 LF 200.00 200.000 0.000 0.000 17.00 0.00
0385 DROP BOX INLET TYPE 1 01490 EACH 1.00 1.000 0.000 0.000 6,100.00 0.00
0390 CHANNEL LINING CLASS II 02483 TON 572.00 572.000 0.000 0.000 70.00 0.00
0395 CHANNEL LINING CLASS III 02484 TON 568.00 568.000 0.000 0.000 78.00 0.00
0400 CONCRETE-CLASS B 02555 CUYD 12.00 12.000 0.000 0.000 515.47 0.00
0405 FOUNDATION PREPARATION (3'X2' RCBC, STA 307+36) 08003 LS 1.00 1.000 0.500 0.500 3,608.27 1,804.13
0410 FOUNDATION PREPARATION (3'X2' RCBC, STA 338+29) 08003 LS 1.00 1.000 0.300 0.300 0.600 6,185.61 1,855.68 3,711.36
0415 FOUNDATION PREPARATION (3'X2' RCBC, STA 341+46) 08003 LS 1.00 1.000 0.600 0.000 0.600 6,185.61 3,711.36 3,711.36
0420 FOUNDATION PREPARATION (3'X2' RCBC, STA 382+89) 08003 LS 1.00 1.000 0.000 0.000 6,185.61 0.00
0425 FOUNDATION PREPARATION (3'X2' RCBC, STA 491+46) 08003 LS 1.00 1.000 0.000 0.000 3,608.27 0.00
0430 FOUNDATION PREPARATION (3'X3' RCBC, STA 419+75) 08003 LS 1.00 1.000 0.000 0.000 6,185.61 0.00
0435 FOUNDATION PREPARATION (4'X2' RCBC, STA 361+88) 08003 LS 1.00 1.000 0.000 0.000 7,216.55 0.00
0440 FOUNDATION PREPARATION (4'X3' RCBC, STA 329+39) 08003 LS 1.00 1.000 0.300 0.300 0.600 7,216.55 2,164.96 4,329.93
0445 FOUNDATION PREPARATION (4'X3' RCBC, STA 404+58) 08003 LS 1.00 1.000 0.000 0.000 7,216.55 0.00
0450 FOUNDATION PREPARATION (4'X3' RCBC, STA 426+15) 08003 LS 1.00 1.000 0.000 0.000 7,216.55 0.00
0455 FOUNDATION PREPARATION (4'X3' RCBC, STA 495+39) 08003 LS 1.00 1.000 0.000 0.000 5,154.68 0.00
0460 FOUNDATION PREPARATION (6'X4' RCBC, STA 320+63) 08003 LS 1.00 1.000 0.300 0.300 0.600 8,247.48 2,474.24 4,948.48
0465 FOUNDATION PREPARATION (6'X5' RCBC, STA 400+06) 08003 LS 1.00 1.000 0.000 0.000 8,247.48 0.00
0470 FOUNDATION PREPARATION (8'X5' RCBC, STA 377+72) 08003 LS 1.00 1.000 0.000 0.000 12,371.23 0.00
0475 FOUNDATION PREPARATION (8'X5' RCBC, STA 505+98) 08003 LS 1.00 1.000 0.000 0.000 12,371.23 0.00
0480 FOUNDATION PREPARATION (8'X6' RCBC, STA 351+37) 08003 LS 1.00 1.000 0.000 0.000 12,371.23 0.00
0485 FOUNDATION PREPARATION (DBL BARREL 10'X5' RCBC, STA 517+44) 08003 LS 1.00 1.000 0.000 0.000 20,618.71 0.00
0490 CONCRETE-CLASS A 08100 CUYD 373.40 373.400 15.640 16.500 32.140 2,268.06 35,472.45 72,895.44
0495 STEEL REINFORCEMENT 08150 LB 49,273.00 49,273.000 1,696.400 1,095.950 2,792.350 2.06 3,494.58 5,752.24
0500 CLEAN CULVERT (WASHINGTON KY 55 HSIP) 20465EC LS 1.00 1.000 0.000 0.000 3,092.81 0.00
0505 FITTINGS 21819NN EACH 18.00 18.000 0.000 0.000 1,900.00 0.00
0510 TEMPORARY SHORING (WASHINGTON KY 55 HSIP) 24423EC LS 1.00 1.000 0.000 0.000 5,154.68 0.00
0515 SLOPED AND MITERED HEADWALL-18 IN 26131ED EACH 6.00 6.000 0.000 0.000 2,886.62 0.00
0520 SLOPED AND MITERED HEADWALL-24 IN 26132ED EACH 12.00 12.000 0.000 0.000 3,298.99 0.00
Project 0411500552301 Fed/State Project Number HSIP 5124 (010) Category 0004 DEMOBILIZATION
0525 MOBILIZATION 02568 LS 1.00 1.000 0.500 0.000 0.500 66,000.00 33,000.00 33,000.00
0530 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 19,825.01 0.00

SUBTOT

$82,173.30

$131,652.97

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MP11500552202 Fed/State Project Number FD05 115 0055 005-010 Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 ASPHALT SCRATCH COURSE PG64-22 00191 TON 950.00 950.000 0.000 0.000 106.19 0.00
0010 ASPHALT MIX FOR PAVEMENT WEDGE 00263 TON 280.00 280.000 0.000 0.000 117.01 0.00
0015 CL2 ASPH SURF 0.38D PG64-22 00301 TON 3,320.00 3,320.000 0.000 0.000 106.19 0.00
0020 ASPHALT MATERIAL FOR TACK 00356 TON 28.00 28.000 0.000 0.000 695.88 0.00
0025 TEMPORARY SIGNS 02562 SQFT 350.00 350.000 0.000 0.000 5.16 0.00
0030 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 30,000.00 0.00
0035 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 2,700.00 0.00
0040 ASPHALT PAVE MILLING & TEXTURING 02677 TON 60.00 60.000 0.000 0.000 122.68 0.00
0045 SHOULDER RUMBLE STRIPS 02696 LF 1,880.00 1,880.000 0.000 0.000 2.09 0.00
0050 EDGELINE RUMBLE STRIPS 02697 LF 43,275.00 43,275.000 0.000 0.000 0.40 0.00
0055 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 39,000.00 39,000.000 0.000 0.000 0.24 0.00
0060 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 84,500.00 84,500.000 0.000 0.000 0.28 0.00
0065 FUEL ADJUSTMENT 10020NS DOLL 7,118.00 7,118.000 0.000 0.000 1.00 0.00
0070 ASPHALT ADJUSTMENT 10030NS DOLL 17,878.00 17,878.000 0.000 0.000 1.00 0.00
Project MP11500552202 Fed/State Project Number FD05 115 0055 005-010 Category 0002 DEMOBILIZATION
0075 MOBILIZATION 02568 LS 1.00 1.000 -0.500 0.500 0.000 66,000.00 -33,000.00 0.00
0080 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 19,824.99 0.00

SUBTOT

$-33,000.00

$131,652.97

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00